COMSTOCK RESOURCES, INC. REPORTS FIRST QUARTER 2020 FINANCIAL AND OPERATING RESULTS
Financial Results for the Three Months Ended
For the first quarter of 2020, Comstock reported net income available to common stockholders of
Comstock produced 122.8 billion cubic feet ("Bcf") of natural gas and 454,495 barrels of oil or 125.5 billion cubic feet of natural gas equivalent ("Bcfe") in the first quarter of 2020. Natural gas production averaged 1,349 million cubic feet ("MMcf") per day, an increase of 270% over natural gas production in the first quarter of 2019. The growth in natural gas production was primarily attributable to the Covey Park acquisition and the successful results from Comstock's
Comstock's average realized natural gas price in the first quarter of 2020, including hedging, decreased to
Drilling Results
Total expenditures in the first quarter of 2020 for drilling and development activities were
Since its last operational update, Comstock reported on an additional twenty
Other Matters
“Our natural gas operations in
Following the end of the quarter, the Company completed its scheduled semi-annual borrowing base redetermination under its revolving bank credit facility, resulting in the bank group decreasing the borrowing base from
Comstock has planned a conference call for
This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.
OPERATING RESULTS
(In thousands, except per share amounts)
Three Months Ended |
||||||||
2020 | 2019 | |||||||
Revenues: | ||||||||
Natural gas sales | $ | 207,239 | $ | 90,132 | ||||
Oil sales | 18,639 | 36,749 | ||||||
Total oil and gas sales | 225,878 | 126,881 | ||||||
Operating expenses: | ||||||||
Production taxes | 5,567 | 5,939 | ||||||
Gathering and transportation | 28,411 | 7,430 | ||||||
Lease operating | 28,712 | 14,885 | ||||||
Exploration | 27 | — | ||||||
Depreciation, depletion and amortization | 110,425 | 37,590 | ||||||
General and administrative | 8,719 | 7,814 | ||||||
Gain on sale of oil and gas properties | — | (1 | ) | |||||
Total operating expenses | 181,861 | 73,657 | ||||||
Operating income | 44,017 | 53,224 | ||||||
Other income (expenses): | ||||||||
Gain (loss) from derivative financial instruments | 61,899 | (7,657 | ) | |||||
Other income | 313 | 93 | ||||||
Interest expense | (52,810 | ) | (27,851 | ) | ||||
Total other income (expenses) | 9,402 | (35,415 | ) | |||||
Income before income taxes | 53,419 | 17,809 | ||||||
Provision for income taxes | (11,391 | ) | (4,234 | ) | ||||
Net income | 42,028 | 13,575 | ||||||
Preferred stock dividends and accretion | (12,072 | ) | — | |||||
Net income available to common stockholders | $ | 29,956 | $ | 13,575 | ||||
Net income per share: | ||||||||
Basic | $ | 0.16 | $ | 0.13 | ||||
Diluted | $ | 0.15 | $ | 0.13 | ||||
Weighted average shares outstanding: | ||||||||
Basic | 188,916 | 105,457 | ||||||
Diluted | 285,166 | 105,457 |
OPERATING RESULTS
(In thousands)
Three Months Ended |
||||||||
OPERATING CASH FLOW: | 2020 | 2019 | ||||||
Net income | $ | 42,028 | $ | 13,575 | ||||
Reconciling items: | ||||||||
Deferred and non-current income taxes | 11,330 | 4,352 | ||||||
Depreciation, depletion and amortization | 110,425 | 37,590 | ||||||
Unrealized (gain) loss from derivative financial instruments | (16,483 | ) | 13,045 | |||||
Amortization of debt discount, premium and issuance costs | 7,199 | 1,574 | ||||||
Stock-based compensation | 1,430 | 648 | ||||||
Exploration | 27 | — | ||||||
Gain on sale of oil and gas properties | — | (1 | ) | |||||
Operating cash flow | 155,956 | 70,783 | ||||||
Decrease in accounts receivable | 54,297 | 10,783 | ||||||
(Increase) decrease in other current assets | (3,828 | ) | 1,577 | |||||
Decrease in accounts payable and accrued expenses | (56,306 | ) | (8,428 | ) | ||||
Net cash provided by operating activities | $ | 150,119 | $ | 74,715 | ||||
EBITDAX: | ||||||||
Net income | $ | 42,028 | $ | 13,575 | ||||
Interest expense | 52,810 | 27,851 | ||||||
Income taxes | 11,391 | 4,234 | ||||||
Depreciation, depletion, and amortization | 110,425 | 37,590 | ||||||
Unrealized (gain) loss from derivative financial instruments | (16,483 | ) | 13,045 | |||||
Exploration | 27 | — | ||||||
Stock-based compensation | 1,430 | 648 | ||||||
Gain on sale of oil and gas properties | — | (1 | ) | |||||
Total EBITDAX | $ | 201,628 | $ | 96,942 | ||||
As of | As of | |||||||
BALANCE SHEET: | ||||||||
Cash and cash equivalents | $ | 15,527 | $ | 18,532 | ||||
Derivative financial instruments | 108,656 | 89,192 | ||||||
Other current assets | 150,489 | 195,849 | ||||||
Property and equipment, net | 4,029,113 | 4,008,803 | ||||||
Other | 339,956 | 344,746 | ||||||
Total assets | $ | 4,643,741 | $ | 4,657,122 | ||||
Current liabilities | $ | 327,619 | $ | 392,376 | ||||
Derivative financial instruments | 4,380 | 4,220 | ||||||
Long-term debt | 2,507,284 | 2,500,132 | ||||||
Deferred income taxes | 223,104 | 211,772 | ||||||
Asset retirement obligation | 18,613 | 18,151 | ||||||
Other non-current liabilities | 6,265 | 7,866 | ||||||
Preferred stock | 382,083 | 379,583 | ||||||
Stockholders' equity | 1,174,393 | 1,143,022 | ||||||
Total liabilities and stockholders' equity | $ | 4,643,741 | $ | 4,657,122 |
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
For the Three Months Ended |
||||||||||||||||
Bakken | Other | Total | ||||||||||||||
Gas production (MMcf) | 115,585 | 2,348 | 4,853 | 122,786 | ||||||||||||
Oil production (Mbbls) | 3 | 426 | 25 | 454 | ||||||||||||
Total Production (MMcfe) | 115,601 | 4,908 | 5,004 | 125,513 | ||||||||||||
Natural gas sales | $ | 198,146 | $ | 962 | $ | 8,131 | $ | 207,239 | ||||||||
Natural gas hedging settlements (a) | — | — | — | 43,005 | ||||||||||||
Total natural gas including hedging | 198,146 | 962 | 8,131 | 250,244 | ||||||||||||
Oil sales | 114 | 17,472 | 1,053 | 18,639 | ||||||||||||
Oil hedging settlements (a) | — | — | — | 2,410 | ||||||||||||
Total oil including hedging | 114 | 17,472 | 1,053 | 21,049 | ||||||||||||
Total oil and gas sales including hedging | $ | 198,260 | $ | 18,434 | $ | 9,184 | $ | 271,293 | ||||||||
Average gas price (per Mcf) | $ | 1.71 | $ | 0.41 | $ | 1.68 | $ | 1.69 | ||||||||
Average gas price including hedging (per Mcf) | $ | 2.04 | ||||||||||||||
Average oil price (per barrel) | $ | 43.48 | $ | 40.96 | $ | 42.13 | $ | 41.01 | ||||||||
Average oil price including hedging (per barrel) | $ | 46.31 | ||||||||||||||
Average price (per Mcfe) | $ | 1.72 | $ | 3.76 | $ | 1.84 | $ | 1.80 | ||||||||
Average price including hedging (per Mcfe) | $ | 2.16 | ||||||||||||||
Production taxes | $ | 3,011 | $ | 1,902 | $ | 654 | $ | 5,567 | ||||||||
Gathering and transportation | $ | 26,293 | $ | — | $ | 2,118 | $ | 28,411 | ||||||||
Lease operating | $ | 18,157 | $ | 4,430 | $ | 6,125 | $ | 28,712 | ||||||||
Production taxes (per Mcfe) | $ | 0.03 | $ | 0.39 | $ | 0.13 | $ | 0.04 | ||||||||
Gathering and transportation (per Mcfe) | $ | 0.23 | $ | — | $ | 0.42 | $ | 0.23 | ||||||||
Lease operating (per Mcfe) | $ | 0.15 | $ | 0.90 | $ | 1.23 | $ | 0.23 | ||||||||
Oil and Gas Capital Expenditures: | ||||||||||||||||
Development leasehold | $ | 3,747 | $ | 8 | $ | 126 | $ | 3,881 | ||||||||
Development drilling and completion | 122,058 | — | — | 122,058 | ||||||||||||
Other development | 2,481 | 1,264 | 816 | 4,561 | ||||||||||||
Total | $ | 128,286 | $ | 1,272 | $ | 942 | $ | 130,500 |
(a) Included in gain from derivative financial instruments in operating results.
REGIONAL OPERATING RESULTS
(In thousands, except per unit amounts)
For the Three Months Ended |
||||||||||||||||
Bakken | Other | Total | ||||||||||||||
Gas production (MMcf) | 31,364 | 768 | 1,017 | 33,149 | ||||||||||||
Oil production (Mbbls) | — | 799 | 11 | 810 | ||||||||||||
Total Production (MMcfe) | 31,364 | 5,562 | 1,086 | 38,012 | ||||||||||||
Natural gas sales | $ | 85,738 | $ | 1,500 | $ | 2,894 | $ | 90,132 | ||||||||
Natural gas hedging settlements (a) | — | — | — | 5,033 | ||||||||||||
Total natural gas including hedging | 85,738 | 1,500 | 2,894 | 95,165 | ||||||||||||
Oil sales | 4 | 36,147 | 598 | 36,749 | ||||||||||||
Oil hedging settlements (a) | — | — | — | 355 | ||||||||||||
Total oil including hedging | 4 | 36,147 | 598 | 37,104 | ||||||||||||
Total oil and gas sales including hedging | $ | 85,742 | $ | 37,647 | $ | 3,492 | $ | 132,269 | ||||||||
Average gas price (per Mcf) | $ | 2.73 | $ | 1.95 | $ | 2.85 | $ | 2.72 | ||||||||
Average gas price including hedging (per Mcf) | $ | 2.87 | ||||||||||||||
Average oil price (per barrel) | $ | 49.47 | $ | 45.24 | $ | 54.36 | $ | 45.34 | ||||||||
Average oil price including hedging (per barrel) | $ | 45.78 | ||||||||||||||
Average price (per Mcfe) | $ | 2.73 | $ | 6.77 | $ | 3.22 | $ | 3.34 | ||||||||
Average price including hedging (per Mcfe) | $ | 3.48 | ||||||||||||||
Production taxes | $ | 1,732 | $ | 4,073 | $ | 134 | $ | 5,939 | ||||||||
Gathering and transportation | $ | 7,273 | $ | — | $ | 157 | $ | 7,430 | ||||||||
Lease operating | $ | 4,933 | $ | 6,519 | $ | 3,433 | $ | 14,885 | ||||||||
Production taxes (per Mcfe) | $ | 0.06 | $ | 0.73 | $ | 0.12 | $ | 0.16 | ||||||||
Gathering and transportation (per Mcfe) | $ | 0.23 | $ | — | $ | 0.14 | $ | 0.20 | ||||||||
Lease operating (per Mcfe) | $ | 0.15 | $ | 1.17 | $ | 3.17 | $ | 0.38 | ||||||||
Oil and Gas Capital Expenditures: | ||||||||||||||||
Development leasehold | $ | 1,857 | — | — | $ | 1,857 | ||||||||||
Development drilling and completion | 82,638 | (953 | ) | 5,648 | 87,333 | |||||||||||
Other development | 3,279 | — | — | 3,279 | ||||||||||||
Total | $ | 87,774 | $ | (953 | ) | $ | 5,648 | $ | 92,469 |
(a) Included in gain from derivative financial instruments in operating results.
Ron Mills VP of Finance and Investor Relations 972-668-8834 rmills@comstockresources.com
Source: Comstock Resources, Inc.