COMSTOCK RESOURCES, INC. REPORTS SECOND QUARTER 2020 FINANCIAL AND OPERATING RESULTS
FRISCO,TX,
Financial Results for the Three Months Ended
For the second quarter of 2020, Comstock reported net loss available to common stockholders of
Comstock produced 116.5 billion cubic feet ("Bcf") of natural gas and 359,142 barrels of oil or 118.6 billion cubic feet of natural gas equivalent ("Bcfe") in the second quarter of 2020. Natural gas production averaged 1,280 million cubic feet ("MMcf") per day, an increase of 185% over natural gas production in the second quarter of 2019. The growth in natural gas production was primarily attributable to the
Comstock's average realized natural gas price in the second quarter of 2020, including realized hedging gains, decreased to
Financial Results for the Six Months Ended
For the first six months of 2020, Comstock reported net loss available to common stockholders of
Comstock produced 239.3 Bcf of natural gas and 813,637 barrels of oil or 244.1 Bcfe in the first six months of 2020. Natural gas production averaged 1,315 MMcf per day, an increase of 221% over natural gas production in the first six months of 2019. Oil production in the first six months of 2020 decreased to 4,471 barrels of oil per day from 8,313 barrels per day produced in first six months of 2019. 19% of the Company's net oil production was shut-in or curtailed in the first six months of 2020.
Comstock's average realized natural gas price in the first six months of 2020, including realized hedging gains, decreased to
Drilling Results
Total expenditures during the first six months of 2020 for drilling and development activities were
Since its last operational update, Comstock has not put any new
Other Matters
Comstock has planned a conference call for
This press release may contain "forward-looking statements" as that term is defined in the Private Securities Litigation Reform Act of 1995. Such statements are based on management's current expectations and are subject to a number of factors and uncertainties which could cause actual results to differ materially from those described herein. Although the Company believes the expectations in such statements to be reasonable, there can be no assurance that such expectations will prove to be correct.
OPERATING RESULTS
(In thousands, except per share amounts)
Three Months Ended |
Six Months Ended |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Revenues: | ||||||||||||||||
Natural gas sales | $ | 172,362 | $ | 91,951 | $ | 379,601 | $ | 182,083 | ||||||||
Oil sales | 7,173 | 36,165 | 25,812 | 72,914 | ||||||||||||
Total oil and gas sales | 179,535 | 128,116 | 405,413 | 254,997 | ||||||||||||
Operating expenses: | ||||||||||||||||
Production taxes | 6,445 | 5,827 | 12,012 | 11,766 | ||||||||||||
Gathering and transportation | 26,590 | 10,502 | 55,001 | 17,932 | ||||||||||||
Lease operating | 30,944 | 14,452 | 59,656 | 29,337 | ||||||||||||
Exploration | — | — | 27 | — | ||||||||||||
Depreciation, depletion and amortization | 103,347 | 46,847 | 213,772 | 84,437 | ||||||||||||
General and administrative | 8,298 | 6,841 | 17,017 | 14,655 | ||||||||||||
Loss on sale of oil and gas properties | — | 26 | — | 25 | ||||||||||||
Total operating expenses | 175,624 | 84,495 | 357,485 | 158,152 | ||||||||||||
Operating income | 3,911 | 43,621 | 47,928 | 96,845 | ||||||||||||
Other income (expenses): | ||||||||||||||||
Gain (loss) from derivative financial instruments | (12,298 | ) | 14,744 | 49,601 | 7,087 | |||||||||||
Other income (expense) | (9 | ) | 155 | 304 | 248 | |||||||||||
Interest expense | (52,064 | ) | (28,568 | ) | (104,874 | ) | (56,419 | ) | ||||||||
Loss on early extinguishment of debt | (861 | ) | — | (861 | ) | — | ||||||||||
Transaction costs | — | (1,443 | ) | — | (1,443 | ) | ||||||||||
Total other income (expenses) | (65,232 | ) | (15,112 | ) | (55,830 | ) | (50,527 | ) | ||||||||
Income (loss) before income taxes | (61,321 | ) | 28,509 | (7,902 | ) | 46,318 | ||||||||||
Benefit from (provision for) income taxes | 11,445 | (7,102 | ) | 54 | (11,336 | ) | ||||||||||
Net income (loss) | (49,876 | ) | 21,407 | (7,848 | ) | 34,982 | ||||||||||
Preferred stock dividends and accretion | (10,126 | ) | — | (22,198 | ) | — | ||||||||||
Net income (loss) available to common stockholders | $ | (60,002 | ) | $ | 21,407 | $ | (30,046 | ) | $ | 34,982 | ||||||
Net income (loss) per share: | ||||||||||||||||
Basic | $ | (0.29 | ) | $ | 0.20 | $ | (0.15 | ) | $ | 0.33 | ||||||
Diluted | $ | (0.29 | ) | $ | 0.20 | $ | (0.15 | ) | $ | 0.33 | ||||||
Weighted average shares outstanding: | ||||||||||||||||
Basic | 208,904 | 105,457 | 198,910 | 105,457 | ||||||||||||
Diluted | 208,904 | 105,457 | 198,910 | 105,457 |
OPERATING RESULTS
(In thousands, except per unit amounts)
Three Months Ended |
Six Months Ended |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
Gas production (MMcf) | 116,477 | 40,928 | 239,263 | 74,077 | ||||||||||||
Oil production (Mbbls) | 360 | 695 | 814 | 1,505 | ||||||||||||
Total production (MMcfe) | 118,631 | 45,093 | 244,144 | 83,105 | ||||||||||||
Natural gas sales | $ | 172,362 | $ | 91,951 | $ | 379,601 | $ | 182,083 | ||||||||
Natural gas hedging settlements (1) | 46,791 | 1,932 | 89,796 | 6,965 | ||||||||||||
Total natural gas including hedging | 219,153 | 93,883 | 469,397 | 189,048 | ||||||||||||
Oil sales | 7,173 | 36,165 | 25,812 | 72,914 | ||||||||||||
Oil hedging settlements (1) | 6,434 | 15 | 8,844 | 370 | ||||||||||||
Total oil including hedging | 13,607 | 36,180 | 34,656 | 73,284 | ||||||||||||
Total oil and gas sales including hedging | $ | 232,760 | $ | 130,063 | $ | 504,053 | $ | 262,332 | ||||||||
Average gas price (per Mcf) | $ | 1.48 | $ | 2.25 | $ | 1.59 | $ | 2.46 | ||||||||
Average gas price including hedging (per Mcf) | $ | 1.88 | $ | 2.29 | $ | 1.96 | $ | 2.55 | ||||||||
Average oil price (per barrel) | $ | 19.97 | $ | 52.10 | $ | 31.72 | $ | 48.46 | ||||||||
Average oil price including hedging (per barrel) | $ | 37.89 | $ | 52.12 | $ | 42.59 | $ | 48.71 | ||||||||
Average price (per Mcfe) | $ | 1.51 | $ | 2.84 | $ | 1.66 | $ | 3.07 | ||||||||
Average price including hedging (per Mcfe) | $ | 1.96 | $ | 2.88 | $ | 2.06 | $ | 3.16 | ||||||||
Production taxes | $ | 6,445 | $ | 5,827 | $ | 12,012 | $ | 11,766 | ||||||||
Gathering and transportation | $ | 26,590 | $ | 10,502 | $ | 55,001 | $ | 17,932 | ||||||||
Lease operating | $ | 30,944 | $ | 14,452 | $ | 59,656 | $ | 29,337 | ||||||||
Production taxes (per Mcfe) | $ | 0.05 | $ | 0.13 | $ | 0.05 | $ | 0.14 | ||||||||
Gathering and transportation (per Mcfe) | $ | 0.22 | $ | 0.23 | $ | 0.23 | $ | 0.22 | ||||||||
Lease operating (per Mcfe) | $ | 0.27 | $ | 0.32 | $ | 0.24 | $ | 0.35 | ||||||||
Oil and Gas Capital Expenditures: | ||||||||||||||||
Development leasehold | $ | 2,455 | $ | 2,449 | $ | 6,336 | $ | 4,306 | ||||||||
Development drilling and completion | 61,422 | 85,585 | 183,480 | 172,918 | ||||||||||||
Other development | 10,857 | 1,437 | 15,418 | 4,716 | ||||||||||||
Total | $ | 74,734 | $ | 89,471 | $ | 205,234 | $ | 181,940 |
(1) Included in gain (loss) from derivative financial instruments in operating results.
OPERATING RESULTS
(In thousands)
Three Months Ended |
Six Months Ended |
|||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||
OPERATING CASH FLOW: | ||||||||||||||||
Net income (loss) | $ | (49,876 | ) | $ | 21,407 | $ | (7,848 | ) | $ | 34,982 | ||||||
Reconciling items: | ||||||||||||||||
Deferred income taxes | (11,536 | ) | 7,078 | (206 | ) | 11,430 | ||||||||||
Depreciation, depletion and amortization | 103,347 | 46,847 | 213,772 | 84,437 | ||||||||||||
Unrealized (gain) loss from derivative financial instruments | 65,585 | (12,797 | ) | 49,102 | 248 | |||||||||||
Amortization of debt discount and issuance costs | 7,527 | 1,623 | 14,726 | 3,197 | ||||||||||||
Stock-based compensation | 1,552 | 623 | 2,982 | 1,271 | ||||||||||||
Loss on early extinguishment of debt | 861 | — | 861 | — | ||||||||||||
Transaction costs | — | 1,443 | — | 1,443 | ||||||||||||
Exploration | — | — | 27 | — | ||||||||||||
Loss on sale of oil and gas properties | — | 26 | — | 25 | ||||||||||||
Operating cash flow | 117,460 | 66,250 | 273,416 | 137,033 | ||||||||||||
Transaction costs | — | (1,443 | ) | — | (1,443 | ) | ||||||||||
Decrease in accounts receivable | 28,875 | 9,951 | 83,172 | 20,734 | ||||||||||||
Decrease (increase) in other current assets | 1,025 | 15 | (2,803 | ) | 1,592 | |||||||||||
Increase (decrease) in accounts payable and accrued expenses | (31,388 | ) | 23,538 | (87,694 | ) | 15,110 | ||||||||||
Net cash provided by operating activities | $ | 115,972 | $ | 98,311 | $ | 266,091 | $ | 173,026 | ||||||||
EBITDAX: | ||||||||||||||||
Net income (loss) | $ | (49,876 | ) | $ | 21,407 | $ | (7,848 | ) | $ | 34,982 | ||||||
Interest expense | 52,064 | 28,568 | 104,874 | 56,419 | ||||||||||||
Income taxes | (11,445 | ) | 7,102 | (54 | ) | 11,336 | ||||||||||
Depreciation, depletion, and amortization | 103,347 | 46,847 | 213,772 | 84,437 | ||||||||||||
Unrealized (gain) loss from derivative financial instruments | 65,585 | (12,797 | ) | 49,102 | 248 | |||||||||||
Exploration | — | — | 27 | — | ||||||||||||
Stock-based compensation | 1,552 | 623 | 2,982 | 1,271 | ||||||||||||
Loss on early extinguishment of debt | 861 | — | 861 | — | ||||||||||||
Transaction costs | — | 1,443 | — | 1,443 | ||||||||||||
Loss on sale of oil and gas properties | — | 26 | — | 25 | ||||||||||||
Total EBITDAX | $ | 162,088 | $ | 93,219 | $ | 363,716 | $ | 190,161 | ||||||||
As of | ||||||||||||||||
BALANCE SHEET: | ||||||||||||||||
Cash and cash equivalents | $ | 11,595 | $ | 18,532 | ||||||||||||
Derivative financial instruments | 60,471 | 89,192 | ||||||||||||||
Other current assets | 120,589 | 195,849 | ||||||||||||||
Property and equipment, net | 4,000,643 | 4,008,803 | ||||||||||||||
Other | 340,120 | 344,746 | ||||||||||||||
Total assets | $ | 4,533,418 | $ | 4,657,122 | ||||||||||||
Current liabilities | $ | 290,966 | $ | 392,376 | ||||||||||||
Derivative financial instruments | 13,058 | 4,220 | ||||||||||||||
Long-term debt | 2,501,803 | 2,500,132 | ||||||||||||||
Deferred income taxes | 211,566 | 211,772 | ||||||||||||||
Asset retirement obligation | 18,994 | 18,151 | ||||||||||||||
Other non-current liabilities | 4,530 | 7,866 | ||||||||||||||
Preferred stock | 175,000 | 379,583 | ||||||||||||||
Stockholders' equity | 1,317,501 | 1,143,022 | ||||||||||||||
Total liabilities and stockholders' equity | $ | 4,533,418 | $ | 4,657,122 |
Ron Mills VP of Finance & Investor Relations rmills@comstockresources.com 972-668-8834
Source: Comstock Resources, Inc.